County Profile for Allen - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 439,774,882 Total Charges 8,914,951,430
Fixed Assets 1,112,148,418 Contract Allowance 6,670,852,568
Other Assets 142,970,478 Operating Revenue 2,244,098,862
Total Assets 1,694,893,778 Operating Expenses 1,955,759,319
Current Liabilities -934,301,248 Operating Margin 288,339,543
Long Term Liabilities 91,965,308 Other Income 72,191,000
Total Equity 2,537,229,718 Other Expense 1,543,097
Total Liabilities and Equity 1,694,893,778 Net Profit or Loss 358,987,446

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,293 Revenue per Bed $2,257,645 Revenue per Person $2,244,098,862
Net Margin per Discharge $4,149 Net Margin per Bed $290,080 Net Margin per Person $288,339,543
Net Profit per Discharge $5,166 Net Profit per Bed $361,154 Net Profit per Person $358,987,446
Net Fixed Assets per Discharge $16,004 Net Fixed Assets per Bed $1,118,862 Net Fixed Assets per Bed $1,112,148,418
Long Term Debt per Discharge $1,323 Long Term Debt per Bed $92,520 Long Term Debt per Person $91,965,308
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 94 Net Fixed Assets 101 Population Estimate 1,151
Total Revenue 107 Long Term Liabilities 480 Total Patient Discharges 119
Net Margin 25 Total Patient Beds 155
Net Profit or Loss 39

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 241,103,775 479,294,086 0.5030
31 Intensive Care Unit 108,642,065 271,086,936 0.4008
32 Coronary Care Unit 10,533,272 27,938,747 0.3770
43 Nursery 9,638,048 16,365,839 0.5889
44 Skilled Nursing Care 10,484,488 11,756,496 0.8918
50 Operating Room 153,015,167 1,644,224,211 0.0931
51 Recovery Room 16,871,061 132,508,878 0.1273
52 Labor and Delivery Room 8,909,776 28,164,605 0.3163

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,755,815 13 Nursing Administration 13,560,694
02,03 Captial Related - Movable Equipment 59,993,782 14 Central Services and Supply 12,056,953
04 Employee Benefits 68,473,649 15 Pharmacy 95,949,860
05 Administrative and General 338,630,716 16 Medical Records and Medical Library 8,621,286
06 Maintenance and Repairs 0 17 Social Services 9,976,276
07 Operation of Plant 41,544,119 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 22,407,520 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,524,905 20,21,22,23 Education Programs 9,951,342
Total General Service Cost Centers 754,446,917

County Profile for Allen - 2018